{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["INSTRUCTIONS","FULL ROTA","NMW 2023&24"],"not_rendered":{"charts":0,"images":4,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INSTRUCTIONS","index":0,"n_rows":36,"n_cols":34,"rows_kept":36,"cut":false,"hidden":false,"merged":[[32,26,32,28],[33,26,33,28],[34,26,34,28],[35,26,35,28],[35,29,35,31],[3,29,5,29],[3,30,5,30],[3,31,5,31],[27,26,27,27],[30,26,30,28],[31,26,31,28],[3,17,3,18],[3,20,3,21],[3,24,5,25],[3,26,5,26],[3,27,5,27],[3,28,5,28],[1,1,1,22],[1,25,1,26],[1,27,1,28],[2,25,2,26],[2,29,2,30],[3,2,3,3],[3,5,3,6],[3,8,3,9],[3,11,3,12],[3,14,3,15]]}
[]
[null,"Your business name here",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecasted takings",null,8000,null,null,"Budget",0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Rota",null,{"$f":"AF28/AB2","v":0.28243725000000003}]
["Week Ending",null,"MONDAY",null,null,"TUESDAY",null,null,"WEDNESDAY",null,null,"THURSDAY",null,null,"FRIDAY",null,null,"SATURDAY",null,null,"SUNDAY",null,null,null,"Hourly or \nSalary?",null,"PAY RATE","HOURS"," GROSS PAY","E'ER \nN.I.","E'ER PENSION","TOTAL \nCOST"]
["14.6.20",null,"START","FINISH",null,"START","FINISH",null,"START","FINISH",null,"START","FINISH",null,"START","FINISH",null,"START","FINISH",null,"START","FINISH"]
[]
["Beverley (Boss)",null,"10:00:00","23:30:00",{"$f":"IF(C7>D7,(24-((C7-D7)*24)),(D7-C7)*24)","v":13.5},"10:00:00","17:00:00",{"$f":"IF(F7>G7,(24-((F7-G7)*24)),(G7-F7)*24)","v":7},null,null,{"$f":"IF(I7>J7,(24-((I7-J7)*24)),(J7-I7)*24)","v":0},"10:30:00","15:00:00",{"$f":"IF(L7>M7,(24-((L7-M7)*24)),(M7-L7)*24)","v":4.5},"10:00:00","16:00:00",{"$f":"IF(O7>P7,(24-((O7-P7)*24)),(P7-O7)*24)","v":5.9999999999999982},"16:00:00","01:30:00",{"$f":"IF(R7>S7,(24-((R7-S7)*24)),(S7-R7)*24)","v":9.5},"10:00:00","23:00:00",{"$f":"IF(U7>V7,(24-((U7-V7)*24)),(V7-U7)*24)","v":13.000000000000002},null,"S",{"$f":"IF(A7=A6,\"\",A7)","v":"Beverley (Boss)"},500,{"$f":"SUMIF(A:A,Z7,E:E)+SUMIF(A:A,Z7,H:H)+SUMIF(A:A,Z7,K:K)+SUMIF(A:A,Z7,N:N)+SUMIF(A:A,Z7,Q:Q)+SUMIF(A:A,Z7,T:T)+SUMIF(A:A,Z7,W:W)","v":53.5},{"$f":"IF(Y7=\"S\",AA7,AB7*AA7)","v":500},{"$f":"IF(AC7>=$Z$31,(AC7-$Z$31)*$Z$32,0)","v":45.678000000000004},{"$f":"IF(AC7>=$Z$34,(AC7-$Z$35)*$Z$33,0)","v":11.4},{"$f":"SUM(AC7:AE7)","v":557.07799999999997},null,"H"]
["Dave Smith (Chef)",null,"10:00:00","14:00:00",4,null,null,0,"10:00:00","14:00:00",4,null,null,0,"10:00:00","14:00:00",4,"10:00:00","14:00:00",4,null,null,0,null,"H",{"$f":"IF(A8=A7,\"\",A8)","v":"Dave Smith (Chef)"},15,44,{"$f":"IF(Y8=\"S\",AA8,AB8*AA8)","v":660},{"$f":"IF(AC8>=$Z$31,(AC8-$Z$31)*$Z$32,0)","v":67.75800000000001},16.2,{"$f":"SUM(AC8:AE8)","v":743.95800000000008},null,"S"]
["Dave Smith (Chef)",null,"17:00:00","22:00:00",4.9999999999999982,"17:00:00","23:00:00",6,"17:00:00","23:00:00",6,null,null,0,"17:00:00","22:00:00",4.9999999999999982,"17:00:00","23:00:00",6,null,null,0,null,"H",{"$f":"IF(A9=A8,\"\",A9)","v":""},15,0,0,0,0,0]
["Mary Jones (F/T Bar)",null,"14:00:00","23:00:00",{"$f":"IF(C10>D10,(24-((C10-D10)*24)),(D10-C10)*24)","v":9},null,null,{"$f":"IF(F10>G10,(24-((F10-G10)*24)),(G10-F10)*24)","v":0},null,null,{"$f":"IF(I10>J10,(24-((I10-J10)*24)),(J10-I10)*24)","v":0},"14:00:00","23:30:00",{"$f":"IF(L10>M10,(24-((L10-M10)*24)),(M10-L10)*24)","v":9.4999999999999982},"17:00:00","22:00:00",{"$f":"IF(O10>P10,(24-((O10-P10)*24)),(P10-O10)*24)","v":4.9999999999999982},"17:00:00","01:30:00",{"$f":"IF(R10>S10,(24-((R10-S10)*24)),(S10-R10)*24)","v":8.5},"17:00:00","22:00:00",{"$f":"IF(U10>V10,(24-((U10-V10)*24)),(V10-U10)*24)","v":4.9999999999999982},null,"H",{"$f":"IF(A10=A9,\"\",A10)","v":"Mary Jones (F/T Bar)"},9,37,333,22.632000000000001,6.39,362.02199999999999]
["Bob Brown (F/T Bar)",null,null,null,0,"15:00:00","23:30:00",8.5,"14:00:00","23:00:00",9,null,null,0,"18:00:00","01:30:00",7.5,"18:00:00","01:30:00",7.5,"11:00:00","15:00:00",4,null,"H","Bob Brown (F/T Bar)",8.5,36.5,310.25,19.492500000000003,5.7074999999999996,335.45]
["Sarah Smith (P/T chef)",null,null,null,0,"10:00:00","14:00:00",4,null,null,0,"10:00:00","14:00:00",4,"17:00:00","22:00:00",4.9999999999999982,"17:00:00","22:00:00",4.9999999999999982,"10:00:00","15:00:00",5,null,"H","Sarah Smith (P/T chef)",8.5,29,246.5,10.695,3.7949999999999999,260.99]
["Sarah Smith (P/T chef)",null,null,null,0,null,null,0,null,null,0,"17:00:00","23:00:00",6,null,null,0,null,null,0,null,null,0,null,"H","",8.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H",0,7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",11,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,"H","",7.5,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",null,{"$f":"SUM(AC7:AC26)","v":2049.75},{"$f":"SUM(AD7:AD26)","v":166.25550000000001},43.492500000000007,2259.498]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"Secondary threshold (weekly) "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13800000000000001,"Secondary Class 1 NIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,"Employer contribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"Enrollment threshold"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"Pension threshold"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1207,"Holiday accrual %",null,null,"www.roslyns.co.uk"]

{"sheet":"FULL ROTA","index":1,"n_rows":36,"n_cols":48,"rows_kept":36,"cut":false,"hidden":false,"merged":[[3,7,3,10],[3,2,3,5],[3,32,3,35],[3,27,3,30],[3,22,3,25],[2,43,2,44],[3,40,5,40],[3,43,5,43],[3,44,5,44],[1,39,1,40],[1,41,1,42],[3,38,5,39],[3,17,3,20],[3,12,3,15],[1,2,1,36],[35,43,35,45],[35,40,35,42],[34,40,34,42],[33,40,33,42],[27,40,27,41],[30,43,33,45],[3,45,5,45],[32,40,32,42],[31,40,31,42],[30,40,30,42],[2,39,2,40],[3,42,5,42],[3,41,5,41]]}
[]
[null,null,"Dog and Duck - Edinburgh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecasted takings",null,9000,null,null,"Budget",0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This Rota",null,{"$f":"AT28/(AP2/1.2)","v":0.23001706666666666}]
["Week Ending",null,"MONDAY",null,null,null,null,"TUESDAY",null,null,null,null,"WEDNESDAY",null,null,null,null,"THURSDAY",null,null,null,null,"FRIDAY",null,null,null,null,"SATURDAY",null,null,null,null,"SUNDAY",null,null,null,null,null,"Hourly or \nSalary?",null,"PAY RATE","HOURS"," GROSS PAY","E'ER \nN.I.","E'ER PENSION","TOTAL \nCOST"]
["2024-02-04",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH",null,"START","FINISH","START","FINISH"]
[]
["Beverley (Boss)",null,"15:00:00","16:00:00",null,null,{"$f":"IF(C7>D7,(24-((C7-D7)*24)),(D7-C7)*24)+IF(E7>F7,(24-((E7-F7)*24)),(F7-E7)*24)","v":0.99999999999999911},null,null,null,null,{"$f":"IF(H7>I7,(24-((H7-I7)*24)),(I7-H7)*24)+IF(J7>K7,(24-((J7-K7)*24)),(K7-J7)*24)","v":0},null,null,null,null,{"$f":"IF(M7>N7,(24-((M7-N7)*24)),(N7-M7)*24)+IF(O7>P7,(24-((O7-P7)*24)),(P7-O7)*24)","v":0},null,null,null,null,{"$f":"IF(R7>S7,(24-((R7-S7)*24)),(S7-R7)*24)+IF(T7>U7,(24-((T7-U7)*24)),(U7-T7)*24)","v":0},null,null,null,null,{"$f":"IF(W7>X7,(24-((W7-X7)*24)),(X7-W7)*24)+IF(Y7>Z7,(24-((Y7-Z7)*24)),(Z7-Y7)*24)","v":0},null,null,null,null,{"$f":"IF(AB7>AC7,(24-((AB7-AC7)*24)),(AC7-AB7)*24)+IF(AD7>AE7,(24-((AD7-AE7)*24)),(AE7-AD7)*24)","v":0},null,null,null,null,{"$f":"IF(AG7>AH7,(24-((AG7-AH7)*24)),(AH7-AG7)*24)+IF(AI7>AJ7,(24-((AI7-AJ7)*24)),(AJ7-AI7)*24)","v":0},null,"S",{"$f":"IF(A7=A6,\"\",A7)","v":"Beverley (Boss)"},8.5,{"$f":"SUMIF(A:A,AN7,G:G)+SUMIF(A:A,AN7,L:L)+SUMIF(A:A,AN7,Q:Q)+SUMIF(A:A,AN7,V:V)+SUMIF(A:A,AN7,AA:AA)+SUMIF(A:A,AN7,AF:AF)+SUMIF(A:A,AN7,AK:AK)","v":0.99999999999999911},{"$f":"IF(AM7=\"S\",AO7,AP7*AO7)","v":8.5},{"$f":"IF(AQ7>=$AN$31,(AQ7-$AN$31)*$AN$32,0)","v":0},{"$f":"IF(AQ7>=$AN$34,(AQ7-$AN$35)*$AN$33,0)","v":0},{"$f":"SUM(AQ7:AS7)","v":8.5},null,"H"]
["Dave Smith (Chef)",null,"10:00:00","14:00:00",null,null,{"$f":"IF(C8>D8,(24-((C8-D8)*24)),(D8-C8)*24)+IF(E8>F8,(24-((E8-F8)*24)),(F8-E8)*24)","v":4},null,null,null,null,{"$f":"IF(H8>I8,(24-((H8-I8)*24)),(I8-H8)*24)+IF(J8>K8,(24-((J8-K8)*24)),(K8-J8)*24)","v":0},"10:00:00","14:00:00",null,null,{"$f":"IF(M8>N8,(24-((M8-N8)*24)),(N8-M8)*24)+IF(O8>P8,(24-((O8-P8)*24)),(P8-O8)*24)","v":4},null,null,null,null,{"$f":"IF(R8>S8,(24-((R8-S8)*24)),(S8-R8)*24)+IF(T8>U8,(24-((T8-U8)*24)),(U8-T8)*24)","v":0},"10:00:00","14:00:00",null,null,{"$f":"IF(W8>X8,(24-((W8-X8)*24)),(X8-W8)*24)+IF(Y8>Z8,(24-((Y8-Z8)*24)),(Z8-Y8)*24)","v":4},"10:00:00","14:00:00",null,null,{"$f":"IF(AB8>AC8,(24-((AB8-AC8)*24)),(AC8-AB8)*24)+IF(AD8>AE8,(24-((AD8-AE8)*24)),(AE8-AD8)*24)","v":4},null,null,null,null,{"$f":"IF(AG8>AH8,(24-((AG8-AH8)*24)),(AH8-AG8)*24)+IF(AI8>AJ8,(24-((AI8-AJ8)*24)),(AJ8-AI8)*24)","v":0},null,"H",{"$f":"IF(A8=A7,\"\",A8)","v":"Dave Smith (Chef)"},15,44.999999999999993,{"$f":"IF(AM8=\"S\",AO8,AP8*AO8)","v":674.99999999999989},{"$f":"IF(AQ8>=$AN$31,(AQ8-$AN$31)*$AN$32,0)","v":68.999999999999986},16.649999999999995,{"$f":"SUM(AQ8:AS8)","v":760.64999999999986},null,"S"]
["Dave Smith (Chef)",null,"17:00:00","22:00:00",null,null,4.9999999999999982,"12:00:00","16:00:00","17:00:00","20:00:00",6.9999999999999991,"17:00:00","23:00:00",null,null,6,null,null,null,null,0,"17:00:00","22:00:00",null,null,4.9999999999999982,"17:00:00","23:00:00",null,null,6,null,null,null,null,0,null,"H",{"$f":"IF(A9=A8,\"\",A9)","v":""},15,0,0,0,0,0]
["Mary Jones (F/T Bar)",null,"14:00:00","23:00:00",null,null,9,null,null,null,null,0,null,null,null,null,0,"14:00:00","23:30:00",null,null,9.4999999999999982,"17:00:00","22:00:00",null,null,4.9999999999999982,"17:00:00","01:30:00",null,null,8.5,"17:00:00","22:00:00",null,null,4.9999999999999982,null,"H",{"$f":"IF(A10=A9,\"\",A10)","v":"Mary Jones (F/T Bar)"},9,37,333,21.804000000000002,6.39,361.19399999999996]
["Bob Brown (F/T Bar)",null,null,null,null,null,0,"15:00:00","23:30:00",null,null,8.5,"14:00:00","23:00:00",null,null,9,null,null,null,null,0,"18:00:00","01:30:00",null,null,7.5,"18:00:00","01:30:00",null,null,7.5,"11:00:00","15:00:00",null,null,4,null,"H","Bob Brown (F/T Bar)",8.5,36.5,310.25,18.6645,5.7074999999999996,334.62199999999996]
["Sarah Smith (P/T chef)",null,null,null,null,null,0,"10:00:00","14:00:00",null,null,4,null,null,null,null,0,"10:00:00","14:00:00",null,null,4,"17:00:00","22:00:00",null,null,4.9999999999999982,"17:00:00","22:00:00",null,null,4.9999999999999982,"10:00:00","15:00:00",null,null,5,null,"H","Sarah Smith (P/T chef)",8.5,29,246.5,9.8670000000000009,3.7949999999999999,260.16200000000003]
["Sarah Smith (P/T chef)",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,"17:00:00","23:00:00",null,null,6,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",8.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H",0,7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",11,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,"H","",7.5,0,0,0,0,0]
[null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"IF(AU26>AH26,(24-((AU26-AH26)*24)),(AH26-AU26)*24)+IF(AI26>AJ26,(24-((AI26-AJ26)*24)),(AJ26-AI26)*24)","v":0},null,"H","",7.5,0,0,0,0,0,false]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",null,{"$f":"SUM(AQ7:AQ26)","v":1573.25},{"$f":"SUM(AR7:AR26)","v":119.3355},32.542499999999997,{"$f":"IF(AU26=TRUE,AU28+(AU28*AN36),AU28)","v":1725.1279999999999},{"$f":"SUM(AT7:AT26)","v":1725.1279999999999}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"Secondary threshold (weekly) "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13800000000000001,"Secondary Class 1 NIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,"Employer contribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"Enrollment threshold"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"Pension threshold"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1207,"Holiday accrual %",null,null,"www.roslyns.co.uk"]

{"sheet":"NMW 2023&24","index":2,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[[2,3,2,6],[7,3,7,6]]}
[]
[]
[null,null,null,"From April 2024"]
[null,null,"Age","21 +","18 - 20","under 18","Apprentice"]
[null,null,"Wage",11.44,8.6,6.4,6.4]
[]
[]
[null,null,null,"From April 2023"]
[null,null,"Age","23+","21 to 22","18 - 20","Under 18","Apprentice"]
[null,null,"Wage",10.42,10.18,7.49,5.28,5.28]